$315,670
NAL Estimated Property Value417 Hanover Ln, Irving, TX, 75062
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave
FlooringCeramic Tile, Laminate
Exterior
Lot Size8,125 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Garage Spaces1
Land Information
APN32336500130390000
Lot Number39
SubdivisionNorthgate Extension
Land UseResidential
Legal DescriptionNORTHGATE EXTENSION BLK 13 LOT 39 INT202300032883 DD02212023 CO-DC 3365001303900 2CI33650013
Census Tract014203
Assessed Land Value$80,000
Assessed Improvement Value$235,670
Assessment Year2025
About this property
Beautiful one story home with three bedrooms and two full baths. Recently remodeled bathrooms and kitchen to give it a contemporary look. Great location with access to several freeways and only 20 minutes to downtown Dallas.
Investor Tools
$315,670
Estimated Property Value
$184,732Estimated Mortgage Balance
$130,938Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$694/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,749
$315,670
2025
$80,000
$235,670
$315,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,749
$315,670
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Metro City Bank
Conventional
$190,400
No
First
Feb 21, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,732
$130,938
41%
59%
$1,398/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,398/mo
+$574/mo
7.5%
