$477,215
NAL Estimated Property Value417 Stonebridge Cir, Allen, TX, 75013
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-3797-00N-0110-1
Lot Number11
SubdivisionCuster Hill Estates Phase C (Cal)
Land UseResidential
Legal DescriptionCUSTER HILL ESTATES PHASE C (CAL), BLK N, LOT 11
Census Tract031509
Assessed Land Value$131,250
Assessed Improvement Value$345,965
Assessment Year2025
About this property
This one-story on a beautifully mature lot is located in a subdivision with a community pool and more! Vaulted ceilings and breezy flow adorn common areas, including kitchen with island and bench window seating. Serene open patio in partially shaded backyard. Near restaurants, coffee shops, and highly-rated schools. Accessible by Dallas North Tollway, Sam Rayburn Tollway, 75, and Bush Turnpike. See attached offer checklist and warranty info
Investor Tools
$477,215
Estimated Property Value
$207,959Estimated Mortgage Balance
$269,256Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,863 /month
Positive
Cash Flow Estimate:
$954 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$832/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,599
$477,215
2025
$131,250
$345,965
$477,215
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,599
$477,215
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$237,000
No
First
Feb 10, 2020
Mar 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,959
$269,256
56%
44%
$1,421/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,140/mo
$1,421/mo
+$1,719/mo
7.9%
