$266,000
NAL Estimated Property Value417 W Lyndale Ave, Robinson, TX, 76706
$306,536 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater
FlooringCeramic Tile, Vinyl
Exterior
Lot Size14,248 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN440125000010003
Lot Number10A,9B
SubdivisionPonderosa
Land UseResidential
Legal DescriptionPONDEROSA LOT 9B 10A BLOCK B ACRES .3271
Census Tract003703
Assessed Land Value$24,370
Assessed Improvement Value$210,640
Assessment Year2025
About this property
Remodeled Family Home in Established Neighborhood. Robinson ISD..Great Schools..3 bedrooms 2 bathrooms Ranch Style Across from the Middle School.
Investor Tools
$266,000
Estimated Property Value
$522,522Estimated Mortgage Balance
$266,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$306,536
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$338/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,721
$235,010
2025
$24,370
$210,640
$235,010
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,721
$235,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Central National Bank
Building Or Construction Loan
$385,000
No
First
May 17, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$522,522
N/A
0%
196%
$3,251/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$3,251/mo
$-1,921/mo
6.0%
