Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$226,000

NAL Estimated Property Value

4170 Leila Ln # 10, Belton, TX, 76513

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,500 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$190 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
AppliancesDishwasher, Other, Refrigerator, Range
FlooringCarpet, Linoleum, Tile

Exterior

Lot Size23,100 sqft

Building Information

Year Built2000
Stories1

Land Information

APN98886
Lot Number8
SubdivisionCedar Cove
Land UseResidential
Legal DescriptionCEDAR COVE, BLOCK 003, LOT 8, 9
Census Tract022002
Assessed Land Value$75,399
Assessed Improvement Value$128,549
Assessment Year2025

About this property

Stunning Lake View Retreat with Dual Living Spaces – Lake Belton. Welcome to this unique lakefront property offering two distinct living areas with breathtaking views of Lake Belton. Upper Home: 2 Bed - 2 Bath Beautiful View of Lake Belton while sitting in the living room, cooking in the kitchen, or relaxing on the deck. This open concept 2-bedroom, 2-bath home is highlighted by vaulted ceilings, a dramatic floor-to-ceiling fireplace, perfectly framed by matching floor-to-ceiling windows that flood the spacious living/dining room with natural light. Full kitchen multiple countertops, breakfast area, and Lakeview’s. Master bedroom with Garden Tub/Shower combination and walk in closet, 2nd Bedroom with closet, 2nd Bathroom with shower, Utility/Pantry with laundry hook-ups. Lower Level:1 Bed - 1 Bath The lower level boasts a private apartment-style space complete with its own living room. Full kitchen, Living/dining room, Bedroom, Bathroom, Closet, Utility room with laundry and an exterior deck with a view of Lake Belton—ideal for guests, extended family, or potential rental income. There are two of every appliance, one of each in lower and upper levels. Two each refrigerator, electric range, dishwasher. Additional outside features include a large yard with chain-link fence, Professionally monitored aerobic septic system, mature trees, and dual decks for the perfect Scenic Lakeview Retreat. Additional Notes: Property is being sold “as is.” Don’t miss this incredible opportunity to own a versatile lakefront property with unbeatable views and flexible living options!

Investor Tools

Property Icon
$226,000
Estimated Property Value
$420,612Estimated Mortgage Balance
$226,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$438/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,128
$203,948
2025
$75,399
$128,549
$203,948
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,128
$203,948

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$213,750
No
First
Jun 20, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$420,612
N/A
0%
186%
$2,564/mo

City: Belton

4170 Leila Ln # 10 | Property Details | No Agent List