Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$436,380

NAL Estimated Property Value

418 Bayou St, Houston, TX, 77020

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,235 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$183.44 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size1,446 sqft

Building Information

Year Built2020
Garage Spaces2

Land Information

APN1385450010003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 1 BAYOU STREET LANDING
Census Tract211400
Assessed Land Value$67,022
Assessed Improvement Value$369,358
Assessment Year2025

About this property

Harmony Bayou is situated in one of Houston’s thriving neighborhoods known as North Eado. Eado offers easy access to I-10 and conveniently close to downtown, local restaurants, venues, parks and gyms. The contemporary-style home host array of designer finishes with high-end craftsmanship. The second floor living space comes with an open kitchen design, stainless steel appliances, oversized kitchen island with quartz countertops and shaker style cabinets. Large windows with downtown skyline views. Eleven-foot ceilings allowing in plenty of natural light. Master suite w/balcony, coffered ceiling and two walk-in closets with custom shelving. Private master bathroom includes a freestanding tub, frameless walk-in shower w/6 body sprays, rain shower head and double sinks. Hard to find oversize garage, a 240V electric car charger, overhead storage space, freezer outlet, utility sink and mudroom. Your private gated modern home awaits you in the heart of the city.

Investor Tools

Property Icon
$436,380
Estimated Property Value
$421,508Estimated Mortgage Balance
$14,872Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,618 /month
Positive
Cash Flow Estimate:
$873 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$737/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,662
$436,380
2025
$67,022
$369,358
$436,380
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,662
$436,380

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clm Mortgage Inc
Fha
$427,121
Yes
First
Aug 8, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$421,508
$14,872
3%
97%
$2,561/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,561/mo
$-839/mo
4.7%

City: Houston