$168,000
NAL Estimated Property Value418 Brown Avenue, Tuscola, TX, 79562
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Refrigerator
FlooringLaminate, Vinyl
Exterior
Lot Size7,501 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces1
Land Information
APNS7000010000
Lot Number3
SubdivisionOriginal Town Tuscola
Land UseResidential
Legal DescriptionORIGINAL TOWN TUSCOLA, BLOCK 18, LOT 3 & W10' OF ST
Census Tract013502
Assessed Land Value$3,750
Assessed Improvement Value$146,379
Assessment Year2025
About this property
LOCATION, LOCATION, LOCATION! This house is perfect if you are wanting to move to the Jim Ned School district! this 3 bedroom, 2 bath house can definitely be great for the next family or investment property! The garage has been converted to add another room and square footage. This house will not last long, since its in such a wanted school district. This town is the new up and coming area that lots of people are heading towards!
Investor Tools
$168,000
Estimated Property Value
$130,003Estimated Mortgage Balance
$37,997Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,008 /month
Positive
Cash Flow Estimate:
$336 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,603
$150,129
2025
$3,750
$146,379
$150,129
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,603
$150,129
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$140,267
No
First
Jun 1, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,003
$37,997
22%
77%
$841/mo
