$335,000
NAL Estimated Property Value418 Conchola Lane, Richmond, TX, 77469
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Double Oven, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,063 sqft
Building Information
Year Built2013
Roof Type105
Garage Spaces2
Land Information
APN1650-05-002-0060-901
Lot Number6
SubdivisionBonbrook Plantation North Sec 5
Land UseResidential
Legal DescriptionBONBROOK PLANTATION NORTH SEC 5, BLOCK 2, LOT 6
Census Tract675502
Assessed Land Value$44,980
Assessed Improvement Value$267,688
Assessment Year2025
About this property
Well maintained 1 story home in master planned community. 12 foot ceilings, open floorplan, bonus room can be gameroom or study. Stainless steel appliances and granite in kitchen and baths. Full gutters.
Investor Tools
$335,000
Estimated Property Value
$229,421Estimated Mortgage Balance
$105,579Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$617/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,725
$312,668
2025
$44,980
$267,688
$312,668
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,725
$312,668
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Centennial Mortgage Corp
Conventional
$253,650
No
First
May 20, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,421
$105,579
31%
68%
$1,521/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$2,221/mo
+$79/mo
8.2%
