$297,700
NAL Estimated Property Value418 E Magnolia Ln, Duncanville, TX, 75137
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Washer
FlooringLaminate
Exterior
Exterior FeaturesRain Gutters
Lot Size8,330 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Garage Spaces2
Land Information
APN22090500030050000
Lot Number5
SubdivisionHilltop
Land UseResidential
Legal DescriptionHILLTOP ESTATES INST 2 BLK C LT 5 INT202000364693 DD12282020 CO-DC 0905000300500 4CV09050003
Census Tract016517
Assessed Land Value$60,000
Assessed Improvement Value$237,700
Assessment Year2025
About this property
Freshly updated home with large backyard. Lots of updates including new HVAC system, new water heater, new roof, new paint, new bathrooms, new flooring, new cabinets, new counter tops to make this a great home for you. Large sunroom can add flexible utility based on your imagination.
Investor Tools
$297,700
Estimated Property Value
$174,208Estimated Mortgage Balance
$123,492Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,786 /month
Positive
Cash Flow Estimate:
$595 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$472/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,178
$297,700
2025
$60,000
$237,700
$297,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,178
$297,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Fha
$194,511
Yes
First
Dec 28, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,208
$123,492
41%
59%
$1,167/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,167/mo
+$1,023/mo
8.8%
