$372,000
NAL Estimated Property Value418 Fern Meadow Drive, Missouri City, TX, 77459
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size8,823 sqft
Building Information
Year Built1995
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5717-03-001-0030-907
Lot Number3
SubdivisionOyster Creek Village @ Lake Olympia Sec
Land UseResidential
Legal DescriptionOYSTER CREEK VILLAGE @ LAKE OLYMPIA SEC 3, BLOCK 1, LOT 3
Census Tract670904
Assessed Land Value$39,000
Assessed Improvement Value$297,699
Assessment Year2025
About this property
Beautifully maintained one-owner home featuring a bright and open layout with soaring ceilings and excellent natural light throughout. The spacious primary suite offers generous room size and elevated ceiling height. The property is built with four-sided brick for durability and low maintenance. Just a one-minute walk to the community lake, providing a convenient and peaceful setting for daily walks. Ideally located near Hwy 6, offering quick and easy access to shopping, dining, and major destinations
Investor Tools
$372,000
Estimated Property Value
$33,078Estimated Mortgage Balance
$338,922Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,232 /month
Positive
Cash Flow Estimate:
$744 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$600/month
$987/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,337
$335,292
2025
$39,000
$297,699
$336,699
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,337
$335,292
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Americas Wholesale Lender
Unknown
$96,707
No
First
Mar 10, 2003
Apr 2013
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$33,078
$338,922
91%
9%
$580/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,567/mo
+$1,773/mo
10.8%
