$128,370
NAL Estimated Property Value418 Garland Drive 229, Lake Jackson, TX, 77566
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher
FlooringCarpet, Laminate
Exterior
Exterior FeaturesBalcony
Lot Size3,189 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Land Information
APN7304-0229-000
Lot Number229
SubdivisionRivertree
Land UseResidential
Legal DescriptionRIVERTREE PHASE I (LAKE JACKSON), BLOCK G, LOT 229
Census Tract663500
Assessed Land Value$26,940
Assessed Improvement Value$101,430
Assessment Year2025
About this property
Super cute and low maintenance with this completely remodeled condo. This unit features 3 nice size bedrooms and 2 full baths. Large living area with with fireplace that opens to the kitchen. New interior paint and carpet. Access to private pool. Location is perfect with stores, restaurants and schools close by. Call today to see schedule your personal showing.
Investor Tools
$128,370
Estimated Property Value
$73,604Estimated Mortgage Balance
$54,766Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$770 /month
Positive
Cash Flow Estimate:
$257 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,488
$128,370
2025
$26,940
$101,430
$128,370
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,488
$128,370
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$80,000
No
First
Feb 3, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$73,604
$54,766
42%
57%
$480/mo
