$924,789
NAL Estimated Property Value418 Marina View WAY, Lakeway, TX, 78734
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Cooktop
FlooringTile, Wood
Exterior
Exterior FeaturesDock
Lot Size17,698 sqft
Building Information
Year Built2017
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01398313350000
Lot Number28B
SubdivisionVillas At Rough Hollow South Shore Amend
Land UseResidential
Legal DescriptionUNT 28B VILLAS AT ROUGH HOLLOW SOUTH SHORE AMENDED THE PLUS 2.0 % INT IN COM AREA
Census Tract035400
Assessed Land Value$176,976
Assessed Improvement Value$755,788
Assessment Year2025
About this property
Ready for move in Feb 2018. Picturesque canyon & Lake Travis water views enhance the indoor & outdoor living spaces. Light bright kitchen with THERMADOR appliances open to living and dining. Great views from master suite on main level. 2 more bedrooms, bath and a large game room on lower level. Lake Ridge offers paired villas in Rough Hollow's resort style neighborhood. Privately gated waterfront homes next to Yacht Club/Marina & Grille. The ideal location to live a traveling 'lock and leave' lifestyleRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$924,789
Estimated Property Value
$0Estimated Mortgage Balance
$924,789Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,549 /month
Positive
Cash Flow Estimate:
$1,850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,474/month
$427/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,069
$924,789
2025
$176,976
$755,788
$932,764
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,069
$924,789
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$924,789
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$427/mo
+$2,453/mo
3.7%
