Last 24 Hours
$122,000
NAL Estimated Property Value418 Matthews Drive, Arlington, TX, 76012
Off Market
2 Beds
2 Bath
888 Sq Ft
Condos / Townhouses
$121.03 / sqft
Built in 1983Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Central
CoolingAppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Washer
FlooringCeramic Tile, Laminate
Exterior
Private PoolBuilding Information
Year Built1983
Land Information
APN-8688C---D--115
Lot Number115
SubdivisionCrestbluff Condominium
Land UseResidential
Legal DescriptionCRESTBLUFF CONDOMINIUM BLOCK D LOT 115 & .0240020 OF COMMON AREA
Census Tract121614
Assessed Land Value$20,000
Assessed Improvement Value$92,117
Assessment Year2025
About this property
Completely remodeled 2 bedroom 2 bath condo. Laminate floors throughout. All custom tile work in bathrooms, showers, tub surrounds, and kitchen. Granite in kitchen and baths. Washer, dryer and refrigerator included. Must see.
Investor Tools
$122,000
Estimated Property Value
$0Estimated Mortgage Balance
$122,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$732 /month
Positive
Cash Flow Estimate:
$244 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$94/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$516
$112,117
2025
$20,000
$92,117
$112,117
No
Tax History
Year
Tax Paid
Assessed Value
2024
$516
$112,117
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$122,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$300/mo
+$1,156/mo
14.3%
12.4%