$247,000
NAL Estimated Property Value418 Mystic Trail Loop, Houston, TX, 77339
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Dishwasher, Dryer, Oven, Washer
FlooringCarpet, Vinyl
Exterior
Lot Size5,253 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1228420040022
Lot Number22
SubdivisionLakewood Cove
Land UseResidential
Legal DescriptionLT 22 BLK 4 VIENNA WOODS SEC 1 R/P LAKEWOOD COVE SEC 1
Census Tract251100
Assessed Land Value$60,305
Assessed Improvement Value$167,698
Assessment Year2025
About this property
You'll love this charming one story Kingwood home zoned top rated schools. Tucked away and well cared for with 3 spacious bedrooms and 2 baths. Great kitchen with granite counters, lots of cabinet storage and cozy breakfast area. The living room is spacious and features a fireplace and looks out into the beautiful back yard and large covered patio. Conveniently located at the front of Kingwood with quick access to Hwy 59, The Grand Pkwy and George Bush international airport. Hospitals, restaurants and shopping are all nearby.
Investor Tools
$247,000
Estimated Property Value
$0Estimated Mortgage Balance
$247,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$324/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,653
$228,003
2025
$60,305
$167,698
$228,003
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,653
$228,003
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$247,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$330/mo
+$1,740/mo
10.1%
