Last 24 Hours
$143,220
NAL Estimated Property Value418 Robertson Street, Denton, TX, 76205
Off Market
Commercial
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size14,323 sqft
Land Information
APNR27468
Lot Number13
SubdivisionAlex Robertson Addn
Land UseCommercial
Legal DescriptionALEX ROBERTSON ADDN BLK 6 LOT 13
Census Tract021202
Assessed Land Value$143,220
Assessment Year2025
About this property
Nice size lot in the middle of Town that was once a gas station. All tanks have been removed. Currently zoned R4 and MN
Investor Tools
$143,220
Estimated Property Value
$113,082Estimated Mortgage Balance
$30,138Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$859 /month
Positive
Cash Flow Estimate:
$286 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$290/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,764
$143,220
2025
$143,220
N/A
$143,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,764
$143,220
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First State Bank
Commercial
$116,000
No
First
Dec 6, 2024
Dec 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,082
$30,138
21%
79%
$696/mo
12.4%