$399,370
NAL Estimated Property Value418 S 3rd Street, Bonham, TX, 75418
Off Market
Highlights
Interior
Exterior
Lot Size10,890 sqft
Building Information
Year Built2021
Land Information
APN93214
Lot NumberW
Land UseResidential
Legal DescriptionREICH ADDN, BLOCK 22, LOT W PT OF 5,6, ACRES 0.25
Census Tract950600
Assessed Land Value$34,630
Assessed Improvement Value$364,740
Assessment Year2025
About this property
Vacant corner, double lot with chain link fence and old storage building and some trees. Old house on property has been torn down. Buyer will need to purchase a new survey and perform due diligence. All information contained herein is deemed reliable but not guaranteed
Investor Tools
$399,370
Estimated Property Value
$251,346Estimated Mortgage Balance
$148,024Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,396 /month
Positive
Cash Flow Estimate:
$799 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$757/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,082
$399,370
2025
$34,630
$364,740
$399,370
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,082
$399,370
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Turnkey Foundation Inc
Conventional
$269,250
No
First
Sep 1, 2022
Oct 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,346
$148,024
37%
63%
$1,615/mo
