Last 24 Hours
$233,000
NAL Estimated Property Value418 Starfly Drive, Willis, TX, 77378
Off Market
4 Beds
2 Bath
1,780 Sq Ft
$126.4 / sqft
Built in 2024Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal, Microwave, Dishwasher
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8621-04-07000
Lot Number22
SubdivisionThe Pines
Land UseResidential Single Family
Legal DescriptionS862104 - THE PINES AT SEVEN COVES 04, BLOCK 3, LOT 22
Census Tract694105
Assessed Land Value$42,500
Assessed Improvement Value$99,436
Assessment Year2025
About this property
The one-story Afton plan greets you with a front porch entry and dedicated foyer space. Then, the design opens to the spacious gathering room and café area with a breakfast bar for additional seating. The island kitchen boasts a walk-in pantry and is adjacent to the private owner's suite. Added storage closets throughout the home make this a functional floor plan for everyone.
Investor Tools
$233,000
Estimated Property Value
$217,683Estimated Mortgage Balance
$15,317Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,398 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
$660/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,445
$135,136
2025
$42,500
$99,436
$141,936
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,445
$135,136
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pulte Mortgage Llc
Fha
$220,914
Yes
First
Jul 24, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,683
$15,317
6%
93%
$1,325/mo
12.4%