Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$349,981

NAL Estimated Property Value

418 Upland Grove Trl, Rosharon, TX, 77583

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,874 Sq Ft
price_per_sqft$122.48 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size6,000 sqft

Building Information

Year Built2020
Garage Spaces2

Land Information

APN4234-03-002-0050-907
Lot Number5
SubdivisionHuntington Place Sec 3
Land UseResidential
Legal DescriptionHUNTINGTON PLACE SEC 3, BLOCK 2, LOT 5
Census Tract674506
Assessed Land Value$73,320
Assessed Improvement Value$276,661
Assessment Year2025

About this property

Nestled in a serene & tranquil neighborhood, this charming home boasts 4 bedrooms & 2.5 baths, offering ample space. There is a study with elegant French doors in the entry. The main level features a formal dining room. Adjacent to the dining area, there is the kitchen, with a large island, granite countertops & cabinets with undermount lighting. The Kitchen opens to the living room, allowing for entertaining. The primary bedroom, offers an en suite bathroom with a separate shower & soaking tub. Double sinks provide ample space, & a walk-in closet ensures your storage needs are met. Upstairs, there are 3 bedrooms, game & media room which provides space for recreational activities & cozy movie nights. Outside, is a covered patio, sizeable shed & best of all, there are no back neighbors. Modern amenities such as a tankless water heater and a water softener system add practicality and efficiency to daily living, enhancing the overall comfort of this beautiful home.

Investor Tools

Property Icon
$349,981
Estimated Property Value
$251,178Estimated Mortgage Balance
$98,803Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$458/month
$523/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,745
$349,981
2025
$73,320
$276,661
$349,981
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,745
$349,981

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mega Capital Funding Inc
Conventional
$264,000
No
First
Sep 14, 2023
Oct 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,178
$98,803
28%
72%
$1,583/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,106/mo
+$120/mo
7.6%

City: Rosharon