$130,000
NAL Estimated Property Value419 5th Street, Rosenberg, TX, 77471
Off Market
Property Lead Type:
High EquityCash Buyers
Highlights
Interior
Exterior
Lot Size2,928 sqft
Building Information
Year Built1938
Land Information
APN7835-00-024-0083-901
Lot Number8
SubdivisionRosenberg
Land UseResidential
Legal DescriptionROSENBERG , BLOCK 24, LOT 8 (PT)
Census Tract675000
Assessed Land Value$40,406
Assessed Improvement Value$76,331
Assessment Year2025
About this property
Investor Special! 2 Bedroom 1 Bath ready for you to rehab and remodel
Investor Tools
$130,000
Estimated Property Value
$0Estimated Mortgage Balance
$130,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$56/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25
$116,737
2025
$40,406
$76,331
$116,737
No
Tax History
Year
Tax Paid
Assessed Value
2025
$25
$116,737
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$130,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
15.9%
