$212,690
NAL Estimated Property Value419 Arborview Drive, Garland, TX, 75043
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh EquityVacant HomesMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size2,684 sqft
Building Information
Year Built1973
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26085500080330000
Lot Number33
SubdivisionCentre Villa
Land UseResidential
Legal DescriptionCENTRE VILLA BLK 8 LOT 33 INT202400207597 DD10112024 CO-DC 0855000803300 1CG08550008
Census Tract018126
Assessed Land Value$55,000
Assessed Improvement Value$157,690
Assessment Year2025
About this property
VACANT!! Move in ready and affordable. Recent updates includes new 5 burner self cleaning stainless steel range, stainless steel dishwasher and vent, new carpet, new water-resistant laminate. Granite throughout, new faucets, light fixtures, paint. Community has POOL,CLUB HOUSE, BASKETBALL AREA AND COURTYARD FOR HOMEOWNER AND THEIR GUEST TO ENJOY
Investor Tools
$212,690
Estimated Property Value
$216,834Estimated Mortgage Balance
$212,690Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,276 /month
Positive
Cash Flow Estimate:
$425 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$492/month
$78/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,836
$212,690
2025
$55,000
$157,690
$212,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,836
$212,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$206,600
No
First
Oct 11, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,834
N/A
0%
102%
$1,339/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,417/mo
+$555/mo
11.1%
