Last 24 Hours
$303,000
NAL Estimated Property Value419 Buena Vista Ln, West Columbia, TX, 77486
Off Market
3 Beds
2 Bath
1,750 Sq Ft
Single Family Residence
$134.29 / sqft
Built in 2020Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Indoor Fireplace
Garage Available
Heating Electric
CoolingAppliancesDisposal, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringTile
Exterior
Lot Size9,352 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2901-1185-000
Lot Number47
SubdivisionColumbia Lakes Sec 3
Land UseResidential
Legal DescriptionCOLUMBIA LAKES SEC 3 (A0133 M VARNER) BLK 31 LOT 47
Census Tract662000
Assessed Land Value$37,420
Assessed Improvement Value$264,900
Assessment Year2025
About this property
Beautifully designed NEWLY CONSTRUCTED home in the Columbia Lakes Subdivision. This home incorporates SMART HOME features as well as enhanced upgrades which include: Smart Home audio; farmhouse sinks w/custom faucets; pot filler above stove; custom front door; oversized windows; panoramic electric fireplace; free standing soaking tub; 11' foot ceilings; stone exterior; 6" wood baseboards; quartz countertops; and custom tile throughout. Other features include: LED recessed lights, open concept, split bedrooms, oversized custom master shower, self closing cabinets, SS appliances, and covered patio. Columbia Lakes Subdivision NEVER FLOODED. UNDER CONSTRUCTION. Completion date: DECEMBER 2020. PICTURES ARE FROM BUILDERS STOCK.
Investor Tools
$303,000
Estimated Property Value
$208,832Estimated Mortgage Balance
$94,168Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,818 /month
Positive
Cash Flow Estimate:
$606 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$458/month
$105/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,976
$302,320
2025
$37,420
$264,900
$302,320
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,976
$302,320
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$232,707
Yes
First
Jan 13, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,832
$99,168
32%
69%
$1,396/mo
12.4%