Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$281,000

NAL Estimated Property Value

419 Spruce Lake Rd, Houston, TX, 77336

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,862 Sq Ft
price_per_sqft$155.48 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size9,178 sqft

Building Information

Year Built2021
Garage Spaces2

Land Information

APN0851800000005
Lot Number5
SubdivisionLakeside Manor
Land UseResidential
Legal DescriptionLT 5 BLK 1 LAKESIDE MANOR SEC 1
Census Tract251702
Assessed Land Value$44,510
Assessed Improvement Value$200,490
Assessment Year2025

About this property

Come see this Newly Built, beautiful Lakeside Manor charmer !! Hurry, It won't last long !!!

Investor Tools

Property Icon
$281,000
Estimated Property Value
$275,653Estimated Mortgage Balance
$5,347Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,737 /month
Positive
Cash Flow Estimate:
$579 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$307/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,284
$245,000
2025
$44,510
$200,490
$245,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,284
$245,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Andrew Duy Dao
Assumption
$276,450
Yes
First
Mar 6, 2026
Mar 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,653
$11,347
3%
98%
$1,658/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,658/mo
+$64/mo
7.4%

City: Houston

419 Spruce Lake Rd | Property Details | No Agent List