$440,000
NAL Estimated Property Value4199 Cherry Ridge Drive, Frisco, TX, 75033
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,410 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR256010
Lot Number13
SubdivisionKings Garden Ph 3
Land UseResidential
Legal DescriptionKINGS GARDEN PH 3 BLK L LOT 13
Census Tract021526
Assessed Land Value$92,625
Assessed Improvement Value$385,852
Assessment Year2025
About this property
Wonderful single story 3 bed room and 2 bath ranch style home on a corner lot. Fabulous community with pool and neighborhood amenities. Great schools, convenience to Toll road and all shopping. Open Kitchen flows into Living area with Dining Room. Master bedroom and two kids bedrooms along with a separate living area.
Investor Tools
$440,000
Estimated Property Value
$266,018Estimated Mortgage Balance
$173,982Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,640 /month
Positive
Cash Flow Estimate:
$880 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$245/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$735
$436,058
2025
$92,625
$385,852
$478,477
No
Tax History
Year
Tax Paid
Assessed Value
2024
$735
$436,058
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Fha
$297,020
Yes
First
Dec 11, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,018
$173,982
39%
60%
$1,781/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,130/mo
$2,261/mo
$-131/mo
5.8%
