$266,000
NAL Estimated Property Value420 Glenhaven Drive, Azle, TX, 76020
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Vented Exhaust Fan, Gas Water Heater
FlooringCeramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size13,051 sqft
Building Information
Year Built1967
Stories1
Garage Spaces2
Land Information
APN47640-7-4
Lot Number4
SubdivisionWoodland Terrace Addition
Land UseResidential
Legal DescriptionWOODLAND TERRACE ADDITION BLOCK 7 LOT 4
Census Tract114205
Assessed Land Value$44,955
Assessed Improvement Value$210,931
Assessment Year2025
About this property
Adorable remodeled and updated 3BR 2BA home on large tree covered lot in an established neighborhood. Brand new roof installed August 2020! Exterior and interior boasts custom Cedar wood accents through out. Open floor plan with wood burning fireplace, spacious bedrooms, shiplap in bathrooms, updated vanity lighting and fixtures. Easy access to Highwayy 199. Close to schools, hospital and shopping. **Professional Photos Coming-Delayed due to Rain.
Investor Tools
$266,000
Estimated Property Value
$176,383Estimated Mortgage Balance
$89,617Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$461/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,204
$255,886
2025
$44,955
$210,931
$255,886
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,204
$255,886
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Conventional
$193,518
No
First
Sep 8, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,383
$89,617
33%
66%
$1,161/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
$1,161/mo
+$429/mo
7.2%
