$296,010
NAL Estimated Property Value420 Longshadow Lane, Mesquite, TX, 75149
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Plumbed For Ice Maker
FlooringCarpet
Exterior
Exterior FeaturesRain Gutters
Lot Size5,594 sqft
Building Information
Year Built1987
Stories1
Roof Type105
Garage Spaces4
Land Information
APN380264900G0160000
Lot Number16
SubdivisionCasa Terrace
Land UseResidential
Legal DescriptionCASA TERRACE 4 BLK G LOT 16 INT202100310306 DD10142021 CO-DC 0264900G01600 1CM0264900G
Census Tract017400
Assessed Land Value$45,000
Assessed Improvement Value$251,010
Assessment Year2025
About this property
Well maintained family home with spacious rooms throughout. Open floorplan with 3 living areas 2 fireplaces and 2 dining rooms. Master bedroom is downstairs. Remodeled primary bath features tub, separate shower, double vanity and walk in closet. Showings Begin Aug. 28.
Investor Tools
$296,010
Estimated Property Value
$260,027Estimated Mortgage Balance
$35,983Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$578/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,455
$296,010
2025
$45,000
$251,010
$296,010
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,455
$296,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Fha
$284,747
Yes
First
Oct 14, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,027
$35,983
12%
88%
$1,708/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,708/mo
+$864/mo
10.4%
