Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$573,000

NAL Estimated Property Value

420 Mills St, Fort Worth, TX, 76102

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths2,862 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$219.78 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Lighting, Uncovered Courtyard

Building Information

Year Built2004
Stories3
Garage Spaces2

Land Information

APN44583C--6
SubdivisionVersailles Condominium
Land UseResidential
Legal DescriptionVERSAILLES CONDOMINIUM UNIT 6 16.47% COMMON AREA
Census Tract123301
Assessed Land Value$80,000
Assessed Improvement Value$440,000
Assessment Year2025

About this property

This beautiful 3 story condo is close to all Fort Worth has to offer. Enjoy the breathtaking views through the floor to ceiling living room windows that look out over the Trinity River Trails and Panther Island. This 2 bedroom, 2.5 bath condo has 21 foot ceilings, wrought iron staircases, light colors, hardwood floors throughout and an elevator for convenience. The second level is complete with a dining room or second living room, kitchen with walk in pantry and the large living room with amazing views. You'll enjoy the third floor open concept primary bedroom with views through the two story windows and a separate seating area, an ensuite bath and two walk in closets. The extra large first floor bedroom is complete with an ensuite bath and private patio. Don't miss the expansive, covered, rooftop deck which is perfect for entertaining or relaxing and enjoying the views. Live only minutes from downtown dining, shopping, museums, cultural events and more.

Investor Tools

Property Icon
$573,000
Estimated Property Value
$485,116Estimated Mortgage Balance
$87,884Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,774 /month
Positive
Cash Flow Estimate:
$1,258 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,386/month
$456/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,769
$520,000
2025
$80,000
$440,000
$520,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,769
$520,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Neighborhood Loans
Conventional
$503,200
No
First
May 13, 2024
Jun 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$485,116
$87,884
15%
85%
$3,017/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$3,473/mo
$-1,593/mo
3.9%

City: Fort Worth

420 Mills St | Property Details | No Agent List