$251,100
NAL Estimated Property Value4200 Indigo Drive, Killeen, TX, 76542
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Refrigerator
FlooringCarpet
Building Information
Year Built2002
Stories2
Roof Type105
Land Information
APN210828
Lot Number8
SubdivisionSun Chase Estates Phase Three
Land UseResidential
Legal DescriptionSUN CHASE ESTATES PHASE THREE, BLOCK 006, LOT 0008
Census Tract022503
Assessed Land Value$38,000
Assessed Improvement Value$213,100
Assessment Year2025
About this property
Beautiful, newly remodeled 4 bedroom, 2.5 bathrooms on a corner lot. New screens, stained cabinets, full exterior and interior paint, & new carpets through out.
Investor Tools
$251,100
Estimated Property Value
$223,923Estimated Mortgage Balance
$27,177Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,559 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$523/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,017
$251,100
2025
$38,000
$213,100
$251,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,017
$251,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Va
$227,590
Yes
First
Jun 25, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,923
$27,177
10%
89%
$1,365/mo
