$381,000
NAL Estimated Property Value4200 Kellywood DR, Austin, TX, 78739
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size1.03 acres
Land Information
APN04303601010000
Lot Number3
SubdivisionKellywood Estates Sec 2
Land UseVacant Residential Lot
Legal Description1.030 AC OF LOT 3 KELLYWOOD ESTATES SEC 2
Census Tract033300
Assessed Land Value$309,000
Assessment Year2024
About this property
1 + acre next to everything but you'll feel like you're in the middle of the countryside!1.79% tax rate. Experience the tranquility of the countryside while being conveniently close to everything, all on over an acre of land! No restrictions with the exception that you cannot subdivide. There is a well already in place and a fence that surrounds the property. This is an incredible opportunity to own one of the last acreage sites in South Austin so don't wait! Home building plans are available to view. Builder in place if desired or bring your own!
Investor Tools
$381,000
Estimated Property Value
$293,533Estimated Mortgage Balance
$87,467Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,388 /month
Positive
Cash Flow Estimate:
$796 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$572/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,957
$309,000
2024
$309,000
N/A
$309,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,957
$309,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Credit Line (Revolving) / Heloc
$308,000
No
First
Oct 4, 2023
Oct 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,533
$87,467
22%
77%
$1,847/mo
