Last 24 Hours
$362,000
NAL Estimated Property Value4200 Kellywood DR, Austin, TX, 78739
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Exterior FeaturesNone
Lot Size1.03 acres
Land Information
APN04303601010000
Lot Number3
SubdivisionKellywood Estates Sec 2
Land UseVacant Residential Lot
Legal Description1.030 AC OF LOT 3 KELLYWOOD ESTATES SEC 2
Census Tract033300
Assessed Land Value$309,000
Assessment Year2024
About this property
RARE AND UNIQUE undeveloped lot in SW Austin! Bring your builder! Peace and quiet living just 13 miles to downtown ATX! Very convenient to entertainment, shopping, dining, and hospitals. Great schools: Barranoff Elem, Bailey MS, and Bowie HS. Privately maintained road. ETJ Travis County, so not in the City of Austin. Low property tax rate!
Investor Tools
$362,000
Estimated Property Value
$294,023Estimated Mortgage Balance
$67,977Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,172 /month
Positive
Cash Flow Estimate:
$724 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$564/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,957
$309,000
2024
$309,000
N/A
$309,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,957
$309,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Credit Line (Revolving) / Heloc
$308,000
No
First
Oct 4, 2023
Oct 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$294,023
$67,977
18%
81%
$1,847/mo
12.4%