Last 24 Hours
$479,000
4200 Townsend Drive, Fort Worth, TX, 76115
On Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size7,096 sqft
Land Information
APN8730-2-18
Lot Number18
SubdivisionCrestland Addition
Land UseResidential
Legal DescriptionCRESTLAND ADDITION BLOCK 2 LOT 18
Census Tract104804
Assessed Land Value$42,100
Assessment Year2025
About this property
Prime 1.521-acre development opportunity in Fort Worth! This offering includes 4200–4228 Townsend Dr and is being sold as one development tract. The property has been rezoned and engineered for a 10 duplex-lot development, presenting an outstanding opportunity for builders and developers. Streets and utilities have not yet been installed, allowing the new owner flexibility to complete development. Engineering plans are available. Buyer to verify zoning, development requirements, utilities, permits, and all information.
Investor Tools
$0Estimated Mortgage Balance
$2,119,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,714 /month
Positive
Cash Flow Estimate:
$4,238 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$916/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$394
$42,100
2025
$42,100
N/A
$42,100
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2025
$394
$42,100
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,119,000
100%
0%
$0/mo
12.4%