Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$882,000

NAL Estimated Property Value

4201 Pershing Avenue, Fort Worth, TX, 76107

Off MarketInfo
Beds5 Beds
Baths5 Bath
Baths3,168 Sq Ft
price_per_sqft$157.83 / sqft
Year BuiltBuilt in 1938

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringWood

Exterior

Exterior FeaturesRain Gutters, Outdoor Grill
Lot Size6,247 sqft

Building Information

Year Built1938
Garage Spaces2

Land Information

APN6990-12-1-30
Lot Number1-3
SubdivisionChamberlain Arl Hts 1st Addn
Land UseResidential
Legal DescriptionCHAMBERLAIN ARL HTS 1ST ADDN BLOCK 12 LOT 1 2 & E1/2 3
Census Tract102700
Assessed Land Value$153,750
Assessed Improvement Value$306,903
Assessment Year2025

About this property

Stunning Historic home that features a Main house of 2508 sf which includes a Mother-in-law apartment AND a 660 sf Guest Cottage! Both the Guest Cottage and apartment can be rented out for income. The main house boasts beautiful hardwoods, 3 bedrooms, 3 baths, 2 fireplaces, updated kitchen, several windows and tons of natural light! The master suite is the perfect retreat that includes a large sitting area, spacious bathroom with clawfoot soaking tub and a fireplace. The private backyard oasis has a built in grill and fireplace, large deck and is perfect for relaxing or entertaining. Guest cottage is a 1 bedroom with living, dining, kitchen, laundry and bathroom. Come view this this beauty in person!

Investor Tools

Property Icon
$882,000
Estimated Property Value
$461,787Estimated Mortgage Balance
$420,213Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,292 /month
Positive
Cash Flow Estimate:
$1,764 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,129/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,137
$460,653
2025
$153,750
$306,903
$460,653
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,137
$460,653

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Conventional
$470,250
No
First
Nov 14, 2019
Dec 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$461,787
$420,213
47%
52%
$3,160/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$3,160/mo
$-650/mo
3.4%

City: Fort Worth

4201 Pershing Avenue | Property Details | No Agent List