$1,150
4202 Clay Street #B, Houston, TX, 77023
On Market
Just Added
Lease
Highlights
Interior
AppliancesDryer Included, Refrigerator Included, Washer Included, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer
FlooringVinyl Plank
Exterior
Exterior FeaturesCourtyard
Lot Size6,351 sqft
Building Information
Year Built1936
Garage Spaces2
Land Information
APN0522020000007
Lot Number7
SubdivisionMoody L B
Land UseResidential
Legal DescriptionLT 7 BLK 2 MOODY L B
Census Tract310300
Assessed Land Value$227,000
Assessed Improvement Value$106,615
Assessment Year2025
About this property
Several Studio style condos to choose from. Both furnished and unfurnished available. Ready for immediate move-in.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$680/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,486
$333,615
2025
$227,000
$106,615
$333,615
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,486
$333,615
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Champions Hard Money Lending Llc
Balloon
$400,000
No
First
Feb 6, 2026
Mar 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$396,514
N/A
0%
119%
$2,399/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$2,399/mo
$-1,092/mo
4.7%
