$240,000
NAL Estimated Property Value4202 Fairway St, Pasadena, TX, 77505
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
FlooringCarpet
Exterior
Lot Size8,999 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1099820000019
Lot Number19
SubdivisionFairmont Estates
Land UseResidential
Legal DescriptionLT 19 BLK 7 FAIRMONT ESTATES SEC 2
Census Tract324000
Assessed Land Value$58,125
Assessed Improvement Value$170,832
Assessment Year2025
About this property
Located on a LARGE cul de sac lot in Fairmont Estates, this home is a great and affordable option for any range of homeowner. No back neighbors, huge storage shed, shade tree in the back yard, and great location make this home a CAN'T MISS! Call to schedule your showing today!
Investor Tools
$240,000
Estimated Property Value
$200,245Estimated Mortgage Balance
$39,755Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$160/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$718
$228,957
2025
$58,125
$170,832
$228,957
No
Tax History
Year
Tax Paid
Assessed Value
2024
$718
$228,957
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$206,712
No
First
Aug 5, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,245
$39,755
16%
83%
$1,240/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
$1,240/mo
+$620/mo
9.3%
