$332,000
NAL Estimated Property Value4202 Palmer Plantation, Missouri City, TX, 77459
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Trash Compactor, Microwave, Dishwasher
Exterior
Lot Size7,155 sqft
Building Information
Year Built1989
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5719-01-003-0190-907
Lot Number19
SubdivisionPalmer Plnt-Lake Olympia Sec 1
Land UseResidential
Legal DescriptionPALMER PLNT-LAKE OLYMPIA SEC 1, BLOCK 3, LOT 19
Census Tract670904
Assessed Land Value$40,541
Assessed Improvement Value$253,574
Assessment Year2025
About this property
This sweet home is recently updated with tile and wood flooring, granite countertop, light fixtures, appliances and a lot more.A C replaced at the end of 2019, new water heater. Crown molding in living room, dining room, kitchen, breakfast area and family room. This house is located in the Lake Olympia subdivision with many amenities nearby. Good Fort Bend school. Schedule a showing now, it will not last long.
Investor Tools
$332,000
Estimated Property Value
$310,676Estimated Mortgage Balance
$21,324Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,992 /month
Positive
Cash Flow Estimate:
$664 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$513/month
$821/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,500
$294,115
2025
$40,541
$253,574
$294,115
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,500
$294,115
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Fha
$324,022
Yes
First
Jul 22, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$310,676
$21,324
6%
94%
$2,005/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,826/mo
+$514/mo
12.1%
