$260,000
NAL Estimated Property Value4203 Breckenridge Dr, Houston, TX, 77066
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size8,677 sqft
Building Information
Year Built1995
Garage Spaces1
Land Information
APN1165500020042
Lot Number42
SubdivisionCopper Creek R/P
Land UseResidential
Legal DescriptionLT 42 BLK 2 COPPER CREEK SEC 4 R/P
Census Tract550901
Assessed Land Value$43,911
Assessed Improvement Value$212,117
Assessment Year2025
About this property
3 Bedrooms, 2 Baths and a half, minutes from Houston Airport, blocks from Beltway 8, and close to 249 and 45. Please verify room dimensions.
Investor Tools
$260,000
Estimated Property Value
$0Estimated Mortgage Balance
$260,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$255/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,761
$256,028
2025
$43,911
$212,117
$256,028
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,761
$256,028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$256,028
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
N/A
+$2,450/mo
11.3%
