$271,640
NAL Estimated Property Value4204 Dumont Dr, Mesquite, TX, 75150
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
Exterior
Lot Size7,500 sqft
Building Information
Year Built1957
Stories1
Roof Type105
Land Information
APN38027500190020000
Lot Number2
SubdivisionCasa View Heights
Land UseResidential
Legal DescriptionCASA VIEW HEIGHTS 15 BLK 19 LOT 2 60X125 INT202300248215 DD12112023 CO-DC 0275001900200 1CM02750019
Census Tract017900
Assessed Land Value$50,000
Assessed Improvement Value$221,640
Assessment Year2025
About this property
Down Payment and closing costs grant eligible (approx $16,200) Conventional loan. Must Qualify. Completely renovated and move in ready. Renovations include updated plumbing and electrical. New sheet rock texture and paint. All new plumbing and lighting fixtures. New kitchen cabinets, stainless steel appliances (gas range) and quartz countertops. New bathrooms include vanities and tile updates. Huge fenced back yard. Updated windows and doors.
Investor Tools
$271,640
Estimated Property Value
$156,722Estimated Mortgage Balance
$114,918Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$638/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,302
$271,640
2025
$50,000
$221,640
$271,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,302
$271,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Emerald Dolphin Ebterprises Inc
Commercial
$165,000
No
First
Aug 28, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,722
$114,918
42%
58%
$990/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$990/mo
+$982/mo
8.7%
