Last 24 Hours
$320,485
NAL Estimated Property Value4204 Lake Rd, Killeen, TX, 76543
Off Market
— Beds
1 Bath
4,472 Sq Ft
$78.22 / sqft
Built in 1974Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms —
Bathrooms Full 1
Heating Central
CoolingAppliancesFree Standing Electric Range, Range Hood
FlooringTile
Exterior
Exterior FeaturesNone
Building Information
Year Built1974
Stories2
Roof Type176
Land Information
APN16333
Lot Number5
SubdivisionLeon Heights
Land UseResidential
Legal DescriptionLEON HEIGHTS, BLOCK 004, LOT 0005
Census Tract022104
Assessed Land Value$56,000
Assessed Improvement Value$264,485
Assessment Year2025
About this property
Well-maintained multi-family property located at 4204 Lake Road in Killeen, Texas. Each unit features 2 bedrooms and 1.5 bathrooms with practical floor plans designed for comfortable living. Conveniently situated near Fort Cavazos, schools, shopping, dining, and major commuter routes, this property offers strong rental appeal and excellent income-producing potential for investors seeking to expand their portfolio in a growing market.
Investor Tools
$320,485
Estimated Property Value
$64,986Estimated Mortgage Balance
$255,903Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,099 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$660/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,314
$320,485
2025
$56,000
$264,485
$320,485
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,314
$320,485
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
National Bank
Unknown
$130,000
No
First
Feb 9, 2007
Feb 2012
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$64,986
$255,499
79%
20%
$780/mo
12.4%