$468,000
NAL Estimated Property Value4204 Rimrock Dr, Lago Vista, TX, 78645
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Down Draft, Microwave
FlooringCarpet, Tile, Vinyl, Wood
Exterior
Lot Size9,936 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01708606240000
Lot Number934
SubdivisionCountry Club Estates Sec 5
Land UseResidential
Legal DescriptionLOT 934 COUNTRY CLUB ESTATES SEC 5
Census Tract037400
Assessed Land Value$68,177
Assessed Improvement Value$323,856
Assessment Year2025
About this property
Great opportunity to purchase this large one story custom home that has all the plusses! 3 BR 2 1/2 Bath with large kitchen plus 2 dining areas. Plus office/study, plus oversized garage, plus screened in porch, plus back deck, plus a lake view.Plus it is located in the heart of Lago Vista just 2 min from a private waterfront park, golf course, tennis courts, frisbee golf course,and the Lago Vista Country Club and grill.This home has been maintained very well, it just might need some updating to fit you!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$468,000
Estimated Property Value
$238,908Estimated Mortgage Balance
$229,092Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,808 /month
Positive
Cash Flow Estimate:
$936 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$931/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,832
$392,033
2025
$68,177
$323,856
$392,033
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,832
$392,033
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$271,700
No
First
Mar 12, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,908
$224,092
48%
51%
$1,629/mo
