$329,510
NAL Estimated Property Value4205 Arroyo Dr, Midland, TX, 79707
$428,363 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMore than One Water Heater, Gas Water Heater, Dryer Electric, Electric Range, Dishwasher, Disposal
FlooringCarpet, Tile
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size8,625 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APNR000043849
Lot Number8
SubdivisionSkyline Terrace
Land UseResidence
Legal DescriptionACRES: 0.198 BLK: 021 LOTS: 8(-S3) & 9(-N65) ADDN: SKYLINE TERRACE REPLAT
Census Tract000304
Assessed Land Value$19,440
Assessed Improvement Value$310,070
Assessment Year2025
About this property
Wondferful 3 bedroom 2.5 bath in centrally located. Tons of natural light flood into large living area w/brick fireplace & build-in bookshelves. Formal dining open to living area. Additional entrance directly to kitche/breakfast area overlooking private courtyard. Kitchen offers beautiful granite counters & tons of storage. Large primary suite w/walk-in shower & dual sinks, huge walk-in closet. Spacious guest bedrooms & closets w/pass-through bath. Laundry room w/abundant storage.
Investor Tools
$329,510
Estimated Property Value
$278,055Estimated Mortgage Balance
$51,867Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$428,363
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$562/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,093
$329,510
2025
$19,440
$310,070
$329,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,093
$329,510
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chevron Fcu
Conventional
$280,500
No
First
Oct 9, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,055
$51,455
15%
84%
$1,682/mo
