$145,000
4205 Fort Ave, Waco, TX, 76710
$188,500 ARV
Pending
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesRefrigerator
FlooringHardwood
Exterior
Lot Size10,498 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces3
Land Information
APN480382000109003
Lot Number2
SubdivisionSouth Overlook
Land UseResidential
Legal DescriptionSOUTH OVERLOOK LOT 2 BLOCK I ACRES .241
Census Tract002498
Assessed Land Value$24,990
Assessed Improvement Value$142,110
Assessment Year2025
About this property
INVESTOR SPECIAL! Welcome to this 3- bed, 2- bath home providing incredible potential and energy saving perks! Perfect for investors seeking their next project, the property features solar panels to help keep utility costs low and a spacious covered deck in the backyard. Conveniently located near shopping, dining,and everyday essentials. The home is in need of foundation work, along with additional renovations. Being sold as-is. Bring your contractor, your ideas, and unlock the possibilities this property has to provide!
Investor Tools
$175,892Estimated Mortgage Balance
$167,100Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$188,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,003 /month
Positive
Cash Flow Estimate:
$334 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$173/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,239
$167,100
2025
$24,990
$142,110
$167,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,239
$167,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
N/A
$109,565
N/A
First
Dec 21, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,892
N/A
0%
105%
$1,314/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$996/mo
$1,314/mo
$-318/mo
7.2%
