$472,000
NAL Estimated Property Value4205 Jasper Ct, Rowlett, TX, 75088
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size20,640 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces2
Land Information
APN440142900F0200000
Lot Number20
SubdivisionMagnolia Springs Ph 3a
Land UseResidential
Legal DescriptionMAGNOLIA SPRINGS PH 3A BLK F LT 20 INT201800098751 DD04132018 CO-DC 0142900F02000 1CW0142900F
Census Tract018145
Assessed Land Value$80,000
Assessed Improvement Value$313,830
Assessment Year2025
About this property
Beautiful CORNER LOT featuring 2,406 sq ft, 4 large bedrooms and 2.5 baths on just under .5 acre lot!! Two large living areas, two dining areas, large utility room and rear entry garage. Literally seconds from PGBT providing easy commuting options anywhere around Dallas.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$969/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,270
$393,830
2025
$80,000
$313,830
$393,830
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,270
$393,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bth Bank Na
Commercial
$225,000
No
First
Nov 1, 2018
Nov 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,040
$280,960
59%
40%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$1,349/mo
+$2,171/mo
8.9%
