$1,314,000
NAL Estimated Property Value4205 Lakeway Blvd, Austin, TX, 78734
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Down Draft, Microwave, Refrigerator, Self Cleaning Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBarbecue, Private Yard
Lot Size22,686 sqft
Building Information
Year Built1995
Stories2
Roof Type104
Garage Spaces3
Land Information
APN01398301500000
Lot Number4
SubdivisionEstates Of Lakeway Hills Sec 1
Land UseResidential
Legal DescriptionLOT 4 ESTATES OF LAKEWAY HILLS SEC 1
Census Tract035400
Assessed Land Value$416,680
Assessed Improvement Value$761,711
Assessment Year2025
About this property
Easy to show. Call/Text agent. STATELY MANSION has an ample circular drive, mature oaks, side-entry 3-car garage. Wood floors re-furbished by Boatright. Open concept w/ large kitchen. Master on main in its own wing. Office & addl 2 secondary beds on main. Upstairs dedicated media room, bedroom/office & a bonus room. Private backyard has multi-level stone patios, garden, solid masonry walls, greenbelt view w/wrought iron fencing. Enjoy your pool, spa, outdoor kitchen in complete privacy.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,314,000
Estimated Property Value
$457,125Estimated Mortgage Balance
$856,875Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,884 /month
Positive
Cash Flow Estimate:
$2,628 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,903/month
$580/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,264
$1,178,391
2025
$416,680
$761,711
$1,178,391
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,264
$1,178,391
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$510,400
No
First
Dec 17, 2020
Jan 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$457,125
$836,875
64%
35%
$3,061/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,330/mo
$3,641/mo
$-311/mo
3.0%
