Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,531,000

NAL Estimated Property Value

4205 Riley St, Houston, TX, 77005

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,430 Sq Ft
price_per_sqft$493.42 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile, Wood

Exterior

Lot Size6,003 sqft

Building Information

Year Built1986
Stories2
Garage Spaces2

Land Information

APN0600350030014
Lot Number14
SubdivisionColonial Terrace
Land UseResidential
Legal DescriptionLT 14 BLK 3 COLONIAL TERRACE
Census Tract412600
Assessed Land Value$852,500
Assessed Improvement Value$548,338
Assessment Year2025

About this property

Welcome home to this beautifully remodeled brick home in desirable West University close to Colonial Park & Pool! Sitting pretty on a 6,000 sf lot with a list of updates made by the seller to this home too long to list but suffice it to say you will be WOWED with this custom built kitchen and smart renovations throughout! This thoughtful floor plan includes both dining and living formals, a large family room, and a perfect kitchen with a breakfast bar. The backyard offers a low-maintenance lifestyle with turf and tons of play space! These are just a few of the updates made by this seller to this incredible home. Don't miss this one! *All info per Seller.

Investor Tools

Property Icon
$1,531,000
Estimated Property Value
$658,417Estimated Mortgage Balance
$872,583Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,186 /month
Positive
Cash Flow Estimate:
$3,062 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,154/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,195
$1,400,838
2025
$852,500
$548,338
$1,400,838
No

Tax History

Year
Tax Paid
Assessed Value
2024
$18,195
$1,400,838

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Morgan Stanley Private Bank Na
Conventional
$713,000
No
First
Apr 22, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$658,417
$900,583
57%
43%
$4,275/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$4,275/mo
$-1,695/mo
2.0%

City: Houston

4205 Riley St | Property Details | No Agent List