$1,377,505
NAL Estimated Property Value4205 Shoalwood, Austin, TX, 78756
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDryer, Refrigerator
FlooringWood
Exterior
Exterior FeaturesNone
Lot Size6,756 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02230204030000
Lot Number14
SubdivisionRosedale E
Land UseResidential
Legal DescriptionLOT 14 BLK 16 ROSEDALE E
Census Tract000204
Assessed Land Value$560,419
Assessed Improvement Value$817,086
Assessment Year2025
About this property
Location. Location. Location. Close to Ramsey Park, the Triangle, downtown, and much more. Hardwood floors in all bedrooms and living. Stainless steel stove replaced in 2010. HVAC and insulation replaced in 2009. Workshop in garage with carport. Pot belly fireplace in living room. Hot Springs hot tub in back yard.Restrictions: Yes
Investor Tools
$1,377,505
Estimated Property Value
$450,670Estimated Mortgage Balance
$926,835Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,265 /month
Positive
Cash Flow Estimate:
$2,755 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,760/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$26,231
$1,377,505
2025
$560,419
$817,086
$1,377,505
No
Tax History
Year
Tax Paid
Assessed Value
2024
$26,231
$1,377,505
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Conventional
$510,400
No
First
May 22, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$450,670
$926,835
67%
33%
$3,061/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,480/mo
$3,061/mo
$-581/mo
2.2%
