$302,050
NAL Estimated Property Value4206 Newton Ave # A-101, Dallas, TX, 75219
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven, Microwave, Refrigerator
FlooringConcrete
Exterior
Lot Size36,700 sqft
Building Information
Year Built1963
Stories1
Roof Type105
Land Information
APN00000161329100000
Lot Number8-11
SubdivisionBlair House Condominiums
Land UseResidential
Legal DescriptionBLAIR HOUSE CONDOMINIUMS BLK C/1588 LOTS 8-11 BLDG A UNIT 101 & 4.5437% CE INT202300107528 DD05302023 CO-DC 1588C000 008
Census Tract000607
Assessed Land Value$150,090
Assessed Improvement Value$151,960
Assessment Year2025
About this property
Charming and Chic 2-bedroom 2-bathroom condo located just south of Highland Park. This condominium has hardwood floors throughout the main living areas, carpet in the bedrooms, updated bathrooms and updated kitchen appliances. The condo is just behind Equinox, walkable to tons of retail and restaurants, blocks away from Dallas North Tollway and other major highways.
Investor Tools
$302,050
Estimated Property Value
$242,390Estimated Mortgage Balance
$59,660Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,812 /month
Positive
Cash Flow Estimate:
$604 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
$276/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,705
$302,050
2025
$150,090
$151,960
$302,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,705
$302,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$256,500
No
First
May 30, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,390
$59,660
19%
80%
$1,538/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$1,814/mo
+$356/mo
8.6%
