$289,000
NAL Estimated Property Value4206 Texian Forest Trl, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Laminate, Tile, Wood
Exterior
Lot Size5,907 sqft
Building Information
Year Built2011
Garage Spaces2
Land Information
APN1308800010021
Lot Number21
SubdivisionAtascocita Forest
Land UseResidential
Legal DescriptionLT 21 BLK 1 ATASCOCITA FOREST SEC 23
Census Tract250306
Assessed Land Value$59,651
Assessed Improvement Value$206,121
Assessment Year2025
About this property
EXCELLENT SINGLE STORY THREE BEDROOM HOME IN DESIRABLE AND CONVENIENTLY LOCATED SECTION OF HUMBLE/ATASCOCITA .LARGE OPEN LIVING AREA,VERY LARGE PRIMARY BEDROOM AND CLOSET. KITCHEN IS OPEN TO LIVING AREA....PERFECT FOR ENTERTAINING. SPLIT FLOOR PLAN FOR PRIVACY. THIS HOME IS IN GREAT CONDITION AND HAS BEEN MAINTAINED VERY WELL....YOU WILL NOT BE DISAPPOINTED.
Investor Tools
$289,000
Estimated Property Value
$145,999Estimated Mortgage Balance
$143,001Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,840
$265,772
2025
$59,651
$206,121
$265,772
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,840
$265,772
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$164,000
No
First
Sep 18, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,999
$144,001
49%
51%
$984/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$1,484/mo
+$806/mo
9.5%
