Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$578,000

NAL Estimated Property Value

4207 Downton Abbey Ave, College Station, TX, 77845

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,680 Sq Ft
price_per_sqft$216.42 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Built-In Electric Oven, Cooktop, Dishwasher, Disposal, Gas Water Heater, Microwave, ENERGY STAR Qualified Appliances
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Lot Size8,960 sqft

Building Information

Year Built2019
Stories1
Roof Type105
Garage Spaces2

Land Information

APN184300-2040-0110
Lot Number11
SubdivisionCastlegate Ii Sec 208
Land UseResidential
Legal DescriptionCASTLEGATE II SEC 208, BLOCK 40, LOT 11
Census Tract002026
Assessed Land Value$104,468
Assessed Improvement Value$402,855
Assessment Year2025

About this property

Welcome to your dream home in the highly sought-after Castlegate II! This exquisite 4-bedroom, 4-full-bathroom custom-built Schaefer home offers unparalleled craftsmanship and luxurious living.Step inside to discover a **stunning open-concept kitchen**, perfect for entertaining and family gatherings. The gourmet kitchen boasts high-end finishes and seamlessly flows into the main living areas, creating an inviting atmosphere.This thoughtfully designed home features a versatile 3-way split floorplan, providing privacy and flexibility for all family members. Plus dedicated study with a closet offers a quiet space for work or hobbies.Experience ultimate convenience with the unique layout where the laundry room conveniently connects to the master closet, streamlining your daily routine.Enjoy energy efficiency and comfort with **spray foam insulation** throughout the home. Relax and unwind on the screened-in porch, a perfect extension of your living space or enjoying the outdoors in comfort. Located in the prestigious Castlegate II, this home offers the perfect blend of luxury, comfort, and sophisticated design. Don't miss the opportunity to make this exceptional property your own!

Investor Tools

Property Icon
$578,000
Estimated Property Value
$311,267Estimated Mortgage Balance
$266,733Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,480 /month
Positive
Cash Flow Estimate:
$1,160 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$921/month
$650/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,168
$507,323
2025
$104,468
$402,855
$507,323
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,168
$507,323

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$357,000
No
First
Nov 4, 2019
Dec 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$311,267
$266,733
46%
54%
$2,141/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$2,791/mo
$-1,241/mo
3.2%

City: College Station

4207 Downton Abbey Ave | Property Details | No Agent List