$152,840
NAL Estimated Property Value4207 Hollybrook Ln, Houston, TX, 77039
$177,849 ARV
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,065 sqft
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APN1030580000524
Lot Number524
SubdivisionHigh Meadows
Land UseResidential
Legal DescriptionLT 524 BLK 22 HIGH MEADOWS SEC 6
Census Tract222900
Assessed Land Value$39,341
Assessed Improvement Value$113,499
Assessment Year2025
Investor Tools
$152,840
Estimated Property Value
$116,275Estimated Mortgage Balance
$36,565Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$177,848
Rent-to-Value Ratio: 0.72%
Rent Estimate
$917 /month
Positive
Cash Flow Estimate:
$306 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$180/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,399
$152,840
2025
$39,341
$113,499
$152,840
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,399
$152,840
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$118,000
No
First
Jul 15, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,275
$36,565
23%
76%
$708/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$708/mo
+$1,014/mo
13.5%
