$573,000
NAL Estimated Property Value4207 Roundtree Ln, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringBamboo
Exterior
Exterior FeaturesBalcony
Lot Size8,962 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8010-02-001-0160-907
Lot Number16
SubdivisionThe Terrace At Riverstone Sec 2
Land UseResidential
Legal DescriptionTHE TERRACE AT RIVERSTONE SEC 2, BLOCK 1, LOT 16
Census Tract674302
Assessed Land Value$105,420
Assessed Improvement Value$467,580
Assessment Year2025
About this property
This is an amazing 4-bedroom, 3.5 bathroom - Coventry home! Master down with updated master bath. Formal dining, formal living - currently used as study! Oversized kitchen with large breakfast area, and a morning room. Upstairs there is a large game room, workspace nook, 3 more bedrooms and two full baths! Lovingly cared for on an oversized lot! Amazing pergola out back with large entertaining area! AC January 2019, Water Heaters 2019, Fence Nov 2018, Roof March 2018, Flooring November 2018. Looks even better in person! Make your appointment today!!
Investor Tools
$573,000
Estimated Property Value
$348,229Estimated Mortgage Balance
$224,771Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,438 /month
Positive
Cash Flow Estimate:
$1,146 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,068/month
$1,050/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,954
$562,387
2025
$105,420
$467,580
$573,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,954
$562,387
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Conventional
$390,375
No
First
Oct 9, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$348,229
$217,771
38%
61%
$2,341/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,391/mo
$-51/mo
7.0%
