$337,000
NAL Estimated Property Value4207 Wyanngate Dr, Spring, TX, 77373
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size10,507 sqft
Building Information
Year Built1978
Stories2
Garage Spaces2
Land Information
APN1077750000005
Lot Number5
SubdivisionBirnam Wood
Land UseResidential
Legal DescriptionLT 5 BLK 5 BIRNAM WOOD SEC 3
Census Tract241104
Assessed Land Value$40,197
Assessed Improvement Value$295,892
Assessment Year2025
About this property
NEWLY UPDATED HOME IN BIRNAMWOOD SUBDIVISION. HOME HAS A LARGE LOT WITH NO BACK OR SIDE NEIGHBOORS. HOME SUFFERED A FIRE YEARS AGO AND HOME WAS REBUILT ON ORIGINAL SLAB. HOME IS LIKE NEW! WITH NEW PLUMBING,ELECTRICAL,ROOF,HVAC. MUST SEE!
Investor Tools
$337,000
Estimated Property Value
$224,191Estimated Mortgage Balance
$112,809Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,022 /month
Positive
Cash Flow Estimate:
$674 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$332/month
$315/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,295
$336,089
2025
$40,197
$295,892
$336,089
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,295
$336,089
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$252,345
Yes
First
Aug 21, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,191
$111,898
33%
67%
$1,513/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,828/mo
+$692/mo
9.0%
