Last 24 Hours
$285,634
NAL Estimated Property Value4209 Bell St, Houston, TX, 77023
Off Market
2 Beds
1 Bath
1,352 Sq Ft
$162.72 / sqft
Built in 1929Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Indoor Fireplace
HeatingExterior
Lot Size6,351 sqft
Building Information
Year Built1929
Stories1
Land Information
APN0522020000016
Lot Number16
SubdivisionMoody L B
Land UseResidential
Legal DescriptionLT 16 BLK 2 MOODY L B
Census Tract310300
Assessed Land Value$227,000
Assessed Improvement Value$58,634
Assessment Year2025
About this property
Residential 6,350 square foot lot for sale in developing east end area! Easy access to major highways. Close to Med-center, Downtown, UH Main, Toyota Center, George R. Brown convention center, Minute Maid, Dynamo Stadium, and much more. Build now or hold for later. No hoa. Priced to sell. Check it out!
Investor Tools
$285,634
Estimated Property Value
$39,065Estimated Mortgage Balance
$246,569Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,714 /month
Positive
Cash Flow Estimate:
$571 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$619/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,005
$285,634
2025
$227,000
$58,634
$285,634
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,005
$285,634
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Unknown
$75,812
No
First
Jul 12, 2007
Aug 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$39,065
$246,569
86%
14%
$455/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$455/mo
+$852/mo
5.5%
12.4%